Financial & ESG Information

Earnings Forecast

February 2, 2026

  • *Our Company will voluntarily adopt International Financial Reporting Standards (IFRS) from FY2023 in place of U.S. GAAP, which was previously applied.

Forecast (Graph)

Forecast

Years Ended March 31 2025 2026 Change
(%)
¥B % ¥B %
Revenue 1,743.4 100.0 1,800.0 100.0 +3.2
Operating profit 279.7 16.0 270.0 15.0 (3.5)
Profit before tax 304.4 17.5 294.0 16.3 (3.4)
Profit attributable to owners of parent 233.8 13.4 220.0 12.2 (5.9)
Capital Expenditures 180.5 - 250.0 - +38.5
Depeciation and Amortization 173.3 9.9 171.0 9.5 (1.3)
R&D Expenses 149.3 8.6 155.0 8.6 +3.8
Average Exchange Rate (JPY/USD) 152.57 - 149.06 - -

In respect of revenue for the fiscal year ending March 2026, despite a decrease in sales of RF modules and multilayer resin substrates for smartphones, the Company anticipates contributions from an increase in the number of electronic components installed in AI servers and related peripheral equipment, as well as from higher production volumes of smartphones. As a result, revenue for the fiscal year is planned to be 1,800.0 billion yen, up 3.2% year on year. Looking at profits, we expect profit-decreasing factors such as a fall in product selling prices, an increase in semi-variable and fixed costs, and higher one-off expenses including impairment losses. However, profit-increasing factors such as gains from a higher operation rate resulting from increased production output and cost reductions are anticipated to offset part of these decreases. As a result, operating profit is projected to be 270.0 billion yen(down 3.5% year on year), profit before tax to be 294.0 billion yen(down 3.4%), and profit attributable to owners of parent to be 220.0 billion yen(down 5.9%).
Regarding capital expenditures, from a medium-term perspective, the Company plans to invest a total of 260.0 billion yen primarily to expand production capacity for products whose demand can be expected to grow and to invest in land and buildings.

Projected Operating segment sales

Years Ended March 31 2025 Result 2026 Forecast Y on Y Change
¥B % ¥B % ¥B %
Capacitors 831.8 47.7 913.3 51.7 99.5 12.0
Inductors EMI filters 201.3 11.5 219.5 12.2 18.2 9.0
Components 1,033.1 59.3 1,150.8 63.9 117.7 11.4
High-Frequency Device and Communications Module 443.6 25.4 377.6 21.0 (66.0) (14.9)
Battery and Power supply 155.7 8.9 151.0 8.4 (4.7) (3.0)
Functional Device 97.8 5.6 105.0 5.8 7.1 7.3
Devices/Module 697.2 40.0 633.6 35.2 (63.6) (9.1)
Others 13.1 0.7 15.6 0.9 2.6 19.7
Total 1,743.4 100.0 1,800.0 100.0 56.6 3.2

Projected Sales by Application

Years Ended March 31 2025 Result 2026 Forecast Y on Y Change
¥B % ¥B % ¥B %
Communication 674.2 38.7 634.0 35.2 (40.2) (6.0)
Mobility 452.8 26.0 477.0 26.5 24.2 5.4
Computers 241.7 13.9 306.3 17.0 64.6 26.7
Home Electronics 142.5 8.2 137.0 7.6 (5.5) (3.8)
Industry and Others 232.2 13.3 245.6 13.6 13.4 5.8
Total 1,743.4 100.0 1,800.0 100.0 56.6 28.1

Please note that from FY2025, we will change the scope of revenue classification by purpose to better reflect the actual state of our business. For the purpose of comparing year-on-year changes, the results for FY2024 have been reclassified according to the new classification.